2026년 5월 15일 금요일

GS(078930) Earnings Analysis — 1Q26 Operating Profit KRW 1.3T (≈$867.8M), Forward PER 6.0x

GS(078930) Company Analysis — Energy & Distribution Holding Company, 1Q26 Results Beat Consensus

GS(078930) is an energy and distribution holding company with subsidiaries including GS Caltex (refining & petrochemicals), GS Retail (convenience stores & supermarkets), and GS EPS · GS E&R (power generation). First-quarter 2026 operating profit rose 57% year-over-year, beating market consensus. At the current price of KRW 77,300 (≈$51.6) as of May 15, 2026, the Forward PER*1 stands at approximately 6.0x.


1. Company Overview and Core Business

GS (078930) is an energy and retail conglomerate holding company with core businesses spanning refining and petrochemicals (GS Caltex), gas power generation (GS EPS), coal power generation (GS E&R), and convenience stores and supermarkets (GS Retail). On a consolidated basis, Q1 2026 revenue reached KRW 6.842 trillion (≈$4.6B), up 5% QoQ and 10% YoY, while operating profit came in at KRW 1.259 trillion (≈$840.5M), up 62% QoQ and 57% YoY. Net profit attributable to controlling shareholders was KRW 723.2 billion (≈$482.8M), surging 199% QoQ and 253% YoY, exceeding consensus. Market capitalization stands at approximately KRW 6.681 trillion (≈$4.5B), with foreign ownership at 19.4%.

📌 Q1 2026 consolidated operating profit KRW 1.259 trillion (≈$840.5M) — +57% YoY, above consensus

2. Core Business Competitiveness Analysis

In the refining segment, GS Caltex led group-wide earnings growth with Q1 2026 operating profit of approximately KRW 1.5 trillion (≈$1.0B). The average Dubai crude price rose from $64 in Q4 2025 to $86 in Q1 2026, and combined with strong refining margins, generated inventory valuation gains of approximately KRW 1.1 trillion (≈$734.3M). Petrochemicals returned to profitability for the first time in six quarters with operating profit of KRW 35 billion (≈$23.4M), though structural improvement in PX, benzene, and ethylene spreads remains limited. Lubricants posted operating profit of KRW 73.3 billion (≈$48.9M), down 20% YoY, due to delayed product price pass-through. GS Retail recorded Q1 2026 operating profit of KRW 58.3 billion (≈$38.9M), up 39.4% YoY, driven by same-store sales growth in convenience stores and contributions from the supermarket and home shopping segments.

CategoryDetails
PositionOwnership of a major independent domestic refiner (GS Caltex) + diversified retail and power generation portfolio
Competitive StrengthsDirect exposure to refining margin upswings + GS Retail same-store sales growth in convenience stores
Competitive WeaknessesDelayed recovery in petrochemical spreads; continued SMP margin pressure at GS EPS

3. Valuation Analysis

Based on the current price of KRW 77,300 (≈$51.6) as of May 15, 2026, the Trailing PER stands at 9.2x and the Forward PER*1 at 6.0x. The PBR of 0.50x places the stock in discount territory relative to book value. The 2026 estimated EPS*2 is KRW 11,655 (≈$7.8), and the Forward PER is approximately 35% below the Trailing PER. The company maintains a dividend payout policy of over 40% of standalone net income, with an estimated 2026 dividend yield of 4.2%*3. The decision to retire 25,033 treasury shares on May 8, 2026 has modestly enhanced per-share value.

📌 Forward PER 6.0x · PBR 0.50x — discount to book value, contingent on earnings improvement
MetricCurrentNoteInterpretation
Trailing PER9.2xNaver FinanceBased on historical earnings
Forward PER6.0x*1Based on consensus estimatesReflects discount assuming earnings improvement
PBR0.50xNaver FinanceTrading at a discount to book value
Dividend Yield (26E)4.2%*3Eugene Investment & Securities estimateBased on payout ratio policy of over 40%

4. Risks and Monitoring Points

OSP increases will begin to feed into refining margins from June, potentially triggering a refining margin squeeze. A renewed decline in international crude prices could result in the reversal of inventory valuation gains recognized in 1Q26. GS EPS faces ongoing profitability concerns stemming from the expiration of the Dangjin LNG individual fuel contract and grid bottlenecks in the Chungcheong region, and discussions around the introduction of an SMP cap could gain prominence from Q3.

  • ⚠️ Refining margin squeeze driven by OSP increases (full impact expected from June)
  • ⚠️ Potential reversal of inventory valuation gains if international crude prices decline again
  • ⚠️ Further deterioration in GS EPS profitability following expiration of the Dangjin LNG individual fuel contract
  • ⚠️ Possibility of SMP cap discussions coming to the fore in Q3
  • 📌 Dubai crude price: at the current level of approximately $100/bbl, inventory gains remain marginally positive; the reversal threshold triggers on a decline below this level
  • 📌 Singapore complex refining margin: monitor for a squeeze in 2Q26 after OSP absorption
  • 📌 GS EPS gas power plant utilization rates: Unit 1 at 20%, Unit 2 at 27%, Unit 3 at 54% as of 1Q26

5. Recent DART Regulatory Filings

No separate disclosures were filed during the relevant period based on the provided DART filing data. However, per KIND disclosures, a resolution to retire 25,033 treasury shares (including preferred shares) dated May 8, 2026 has been confirmed, representing a capital return measure to enhance shareholder value.

GS(078930) is an energy and distribution holding company with a portfolio spanning refining (GS Caltex), retail distribution (GS Retail), and power generation (GS EPS · GS E&R). 1Q26 operating profit grew 57% year-over-year. From 2Q26 onward, the key variables for the refining segment will be OSP pass-through timing and the direction of international crude oil prices.


📎 References & Estimation Basis

  1. *1 Forward PER 6.0x — based on consensus estimates provided by Naver Finance, retrieved May 15, 2026
  2. *2 2026E EPS KRW 11,655 (≈$7.8) — estimate from Eugene Investment & Securities report (May 14, 2026); calculated as 2026E consolidated net profit attributable to controlling shareholders of KRW 1.399T (≈$933.9M) ÷ 92,915,000 shares outstanding
  3. *3 2026E dividend yield 4.2% — estimate from Eugene Investment & Securities report (May 14, 2026); based on a payout ratio policy of 40% or more of standalone net profit
  4. *4 USD equivalents (≈$) are approximate, calculated at 1 USD = 1,498 KRW (as of 2026-05-16, source: Yahoo Finance).

본 보고서는 정보 제공 목적이며 투자 권유가 아닙니다. 투자 결정은 본인 책임입니다.

⚠️ 본 포스트는 투자 참고용 정보이며, 투자 권유가 아닙니다. 모든 투자 판단과 책임은 투자자 본인에게 있습니다.

댓글 없음:

댓글 쓰기

Hyundai Glovis (086280) Company Analysis 2026: PCTC & CKD Growth and Valuation

Hyundai Glovis (086280) In-Depth Analysis: PCTC Fleet Expansion and Emerging-Market CKD Volume Drive 2026 Revenue Forecast Above KRW 32T (≈...